Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $972/mo, and a $612/mo payment. Purchase price stands at $125,000, and rental yield measures 9.33% with $972/mo rent. Return on cash invested shows 11.43% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 62.62% and total cumulative return in cash records $25,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $972/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1982
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $125,000 |
| 2025-01-26 | Listing removed | $2,070 |
| 2025-01-23 | Price change | $2,070 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $6583.73 | 0.06% | $289,499 | 1.62% |
| 2023-03-28 | $6579.76 | 3.16% | $284,880 | 15.82% |
| 2022-03-28 | $6378.38 | 5.37% | $245,966 | 9.38% |
Listed by: Lynette Thomas • Entera Realty LLC
Mls Name: NTREIS
Mls ID: #20876929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
