7379 S Gore Range Road #304LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7379 S Gore Range Road #304, Littleton, CO, 80127 uses $120,998 cash to close to unlock $4,360/yr annual cash flow and $363/mo monthly cash flow. Total monthly income runs $2,869/mo, and a $1,786/mo payment keeps the spread at $363/mo. Purchase price stands at $365,000, and rental yield measures 9.43% with $2,869/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash records $148,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,869/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$379 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Cote • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #1746075
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)