7364 Aaron St #26-DParkvilleMO64152
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 7364 Aaron St #26-D, Parkville, MO, 64152 in Parkville at $300,000 earns $2,159/mo in rent and nets $80/mo after the $1,349/mo payment, a 8.64% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $82,884 over five years. Ziffy Mortgage underwrites this on a 1.60 DSCR without U.S. credit history. With $2,763/yr in principal paydown, total projected return reaches $132,520.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $80 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,159 |
| Total Monthly Debt Service | $1,749 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2021
1,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64152, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,257 (100%) |
| Owner Occupied HU | 9,477 (77.3%) |
| Renter Occupied HU | 2,429 (19.8%) |
| Vacant Housing Units | 351 ( 2.9%) |
| Median Home Value | $432,251 |
| Average Home Value | $459,429 |
Housing Distribution
Address Breakdown
Residential
12,393
Single Family
12,163
Multi-Family
230
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2021
1,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64152, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,257 (100%) |
| Owner Occupied HU | 9,477 (77.3%) |
| Renter Occupied HU | 2,429 (19.8%) |
| Vacant Housing Units | 351 ( 2.9%) |
| Median Home Value | $432,251 |
| Average Home Value | $459,429 |
Housing Distribution
Address Breakdown
Residential
12,393
Single Family
12,163
Multi-Family
230
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices