736 Old Cemetery Rd LOT 5MadisonvilleTN37354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madisonville at 736 Old Cemetery Rd LOT 5, Madisonville, TN, 37354 earns $172/mo cash flow from $1,680/mo rent with a $1,233/mo payment. Total monthly income totals $1,680/mo, and annual cash flow totals $2,064/yr on $83,505 capital. ROI tracks 22.38% on current figures, and rental yield reads 8% at a $251,900 purchase. Equity gained on principal adds $1,625/yr, and 5% annual appreciation supports $69,595 over five years. Five-year ROI reaches 115.91% and total cumulative return in cash sums $96,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,680/mo property income instead of your personal income.
Manufactured
Built in 2022
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37354, Madisonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 5,449 (66.9%) |
| Renter Occupied HU | 1,982 (24.3%) |
| Vacant Housing Units | 710 ( 8.7%) |
| Median Home Value | $230,365 |
| Average Home Value | $262,682 |
Housing Distribution
Address Breakdown
Residential
7,617
Single Family
7,601
Multi-Family
16
Businesses
566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MELANIE SIMS • New Creation Real Estate
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3065565