736 Gateway Dr, Bonaire, GA, 31005 | $671/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2240 sft

157 Linstead Dr, Macon, GA, 31216

3 Bed
2 Bath
1430 sft

109 N Charity Ln, Warner Robins, GA, 31088

3 Bed
1 Bath
1456 sft

215 Sunset Dr, Warner Robins, GA, 31088

5 Bed
1 Bath
1850 sft

102 Oregon Ct, Warner Robins, GA, 31093

Nearby investment properties with comparable prices

3 Bed
2 Bath
1426 sft

103 Sonja Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1727 sft

103 Merrie Valley Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1185 sft

106 Heather Pl, Centerville, GA, 31028

3 Bed
2 Bath
1155 sft

BRISCOE Plan, Heritage Pointe, Fort Valley, GA, 31030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonaire at 736 Gateway Dr, Bonaire, GA, 31005 offers $1,979/mo rent that, after a $1,052/mo payment, leaves $671/mo cash flow. Total monthly income is $1,979/mo, and annual cash flow is $8,051/yr on $71,239 cash. Return on cash invested measures 31.21% in year one, and rental yield stands at 11.05% at a $214,900 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,373 by year five. Five-year ROI records 163.3% and total cumulative return in cash reaches $116,334. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,979/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1995

0.26 Acres lot

$N/A/sqft

No HOA