736 Gatestone Ln, Hopkins, SC, 29061 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1266 sft

458 Regency Park Dr, Columbia, SC, 29210

2 Bed
1 Bath
950 sft

1804 13th St, Cayce, SC, 29033

2 Bed
2 Bath
1256 sft

1510 Brackenridge Rd, Columbia, SC, 29206

3 Bed
2 Bath
1100 sft

5738 Dellwood Dr, Columbia, SC, 29206

Nearby investment properties with comparable prices

3 Bed
2 Bath
2311 sft

8206 Bayfield Rd, Columbia, SC, 29223

2 Bed
1 Bath
962 sft

2208 Lorick Ave, Columbia, SC, 29203

3 Bed
1 Bath
936 sft

27 Rose Dr, Columbia, SC, 29205

2 Bed
2 Bath
852 sft

105 Walnut Creek Ct, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 736 Gatestone Ln, Hopkins, SC, 29061 at $212,790 posts ROI 29.12% with $542/mo cash flow from $1,866/mo rent. Total monthly income equals $1,866/mo, and annual cash flow records $6,501/yr on $70,540 to close. Return on cash invested measures 29.12% and rental yield reads 10.52% at the current $212,790. Equity gained on principal adds $1,373/yr, and 5% annual appreciation supports $58,790 by year five. Five-year ROI prints 152.31% and total cumulative return in cash totals $107,439.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,866/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2025

435.60 sqft lot

$N/A/sqft

$685 annually HOA