Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7355 SW 89th St APT 523N, Miami, FL, 33156 offers a 9.17% rental yield on a $478,000 purchase with $3,652/mo rent. Total monthly income registers $3,652/mo, and a $2,340/mo payment leaves $479/mo available for distribution. Annual cash flow reaches $5,754/yr on $158,457 to close, and return on cash invested stands at 23.54% in year one. Equity gained on principal adds $3,084/yr while 5% annual appreciation supports $132,063 over five years. Portfolio math shows five-year ROI at 122.91% and total cumulative return in cash at $194,761. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,652/mo property income against a $2,340/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elliot Lee • One Sotheby's International Re
Mls Name: MIAMI
Mls ID: #A11871237
