Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cave Junction at 7354 Takilma Rd, Cave Junction, OR, 97523 uses $149,175 cash to close to unlock $171/yr annual cash flow and $14/mo monthly cash flow. Total monthly income runs $2,731/mo, and a $2,203/mo payment keeps the spread at $14/mo. Purchase price stands at $450,000, and rental yield measures 7.28% with $2,731/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 103.28% and total cumulative return in cash records $154,074. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1988
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97523, Cave Junction, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,657 (100%) |
| Owner Occupied HU | 2,375 (64.9%) |
| Renter Occupied HU | 847 (23.2%) |
| Vacant Housing Units | 435 (11.9%) |
| Median Home Value | $377,258 |
| Average Home Value | $421,261 |
Residential
2,364
Single Family
2,360
Multi-Family
4
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $450,000 |
| 2021-05-28 | Sold | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $2008.12 | 14.17% | $201,780 | 3.00% |
| 2023-09-04 | $1758.83 | -0.07% | $195,910 | N/A |
| 2022-09-04 | $1760.14 | 1.22% | $195,910 | 6.09% |
Listed by: N/A • Illinois Valley Real Estate
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220208575
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-09-04 11:57:31 PDT
