Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,920/mo, and a $4,234/mo payment. Purchase price stands at $865,000, and rental yield measures 6.83% with $4,920/mo rent. Return on cash invested shows 14.87% in year one, and 5% annual appreciation builds toward $238,984 over five years. Five-year ROI reaches 76.99% and total cumulative return in cash records $219,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,920/mo property income covering a $4,234/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76638, Crawford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 1,084 (81.8%) |
| Renter Occupied HU | 152 (11.5%) |
| Vacant Housing Units | 89 ( 6.7%) |
| Median Home Value | $444,920 |
| Average Home Value | $495,733 |
Residential
1,113
Single Family
1,113
Multi-Family
0
Businesses
60
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyla Dieterich • Kelly, Realtors
Mls Name: NTREIS
Mls ID: #224485
