735 NW 122nd StNorth MiamiFL33168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Miami at 735 NW 122nd St, North Miami, FL, 33168 earns $609/mo cash flow from $4,584/mo rent with a $2,932/mo payment. Total monthly income totals $4,584/mo, and annual cash flow totals $7,305/yr on $197,071 capital. ROI tracks 23.77% on current figures, and rental yield reads 9.18% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 124.08% and total cumulative return in cash sums $244,522. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,584/mo property income instead of your personal income.
Single Family
Built in 1955
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33168, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,814 (100%) |
| Owner Occupied HU | 4,925 (72.3%) |
| Renter Occupied HU | 1,650 (24.2%) |
| Vacant Housing Units | 239 ( 3.5%) |
| Median Home Value | $436,278 |
| Average Home Value | $542,764 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,606
Multi-Family
85
Businesses
746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Restrepo • Beachfront Realty Inc
Mls Name: MIAMI
Mls ID: #A11894320