735 Gatestone LOT 60,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 735 Gatestone LOT 60, Hopkins, SC, 29061 listed at $212,290 pairs $1,597/mo rent with a $1,039/mo payment to leave $276/mo cash flow. Total monthly income runs $1,597/mo, and annual cash flow reaches $3,315/yr on $70,374 cash to close. Return on cash invested measures 24.62% in year one, and rental yield registers 9.03% at a $212,290 basis. Equity gained on principal adds $1,370/yr, and annual property appreciation at 5% supports $58,652 by year five. Five-year ROI tracks 128.22% and total cumulative return in cash totals $90,230. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,597/mo property income relative to a $1,039/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).