735 Gatestone LnHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 735 Gatestone Ln, Hopkins, SC, 29061 generates $1,800/mo in rent and, after a $1,050/mo payment, leaves $483/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $5,791/yr on $71,103 invested. Return on cash invested sits at 28.05% in year one, and rental yield is 10.07% on a $214,490 entry. Equity gained on principal adds $1,384/yr, while 5% annual appreciation builds toward $59,260 over five years. Five-year ROI reaches 146.49% and total cumulative return in cash sums $104,157. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
435.60 sqft lot
$N/A/sqft
$485 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colin Floyd • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605474
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC