735 El Camino Real APT 104BurlingameCA94010
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 735 El Camino Real APT 104, Burlingame, CA, 94010 in Burlingame at $749,000. Rental yield 6.48%. The 6.48% yield and 1.20 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $206,935 by year five, and $6,898/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $246,156.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 5.0% |
| Monthly Cash Flow | $(1,528) | $800 |
City averages based on Burlingame market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,045 |
| Total Monthly Debt Service | $4,335 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
944 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94010, Burlingame, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,511 (100%) |
| Owner Occupied HU | 9,643 (52.1%) |
| Renter Occupied HU | 7,508 (40.6%) |
| Vacant Housing Units | 1,360 ( 7.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,983,009 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
11,427
Multi-Family
6,193
Businesses
2,322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
944 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94010, Burlingame, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,511 (100%) |
| Owner Occupied HU | 9,643 (52.1%) |
| Renter Occupied HU | 7,508 (40.6%) |
| Vacant Housing Units | 1,360 ( 7.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,983,009 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
11,427
Multi-Family
6,193
Businesses
2,322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82036737