735 1st AveBayardNE69334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayard at 735 1st Ave, Bayard, NE, 69334 generates $1,212/mo in rent and, after a $808/mo payment, leaves $97/mo in cash flow. Total monthly income is $1,212/mo, and annual cash flow is $1,169/yr on $54,698 invested. Return on cash invested sits at 22.05% in year one, and rental yield is 8.81% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 115.09% and total cumulative return in cash sums $62,951. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,212/mo property income rather than buyer’s personal income.
Single Family
Built in 1914
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69334, Bayard, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 701 (66.1%) |
| Renter Occupied HU | 193 (18.2%) |
| Vacant Housing Units | 167 (15.7%) |
| Median Home Value | $134,722 |
| Average Home Value | $190,150 |
Housing Distribution
Address Breakdown
Residential
675
Single Family
675
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kalena Perry • Asmus Brothers
Mls Name: SBCMLS
Mls ID: #26050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.