Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 734 Mill Spring Ct, Rosenberg, TX, 77469 priced at $334,999 converts $2,718/mo rent into $335/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,718/mo, and annual cash flow totals $4,025/yr on $111,052 invested. Return on cash invested prints 23.53% in year one, and rental yield reads 9.74% against a $334,999 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 123.51% and total cumulative return in cash sums $137,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,718/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2015
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $334,999 |
| 2025-04-30 | Listing removed | $334,999 |
| 2025-04-29 | Listed for sale | $334,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $3957.94 | 4.47% | $306,868 | 10.00% |
| 2023-05-05 | $3788.55 | -28.15% | $278,971 | 10.00% |
| 2022-05-05 | $5272.51 | 4.17% | $253,610 | 10.00% |
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20925768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
