7336 Watercress DriveLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 7336 Watercress Drive, Littleton, CO, 80125 offers $3,630/mo rent that, after a $2,957/mo payment, leaves $109/mo cash flow. Total monthly income is $3,630/mo, and annual cash flow is $1,309/yr on $198,779 cash. Return on cash invested measures 20.72% in year one, and rental yield stands at 7.21% at a $604,190 entry. Equity gained on principal adds $3,899/yr while 5% annual appreciation compounds into $166,927 by year five. Five-year ROI records 106.7% and total cumulative return in cash reaches $212,095. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,630/mo property income versus a $2,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
2,720 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Mogan • First Summit Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #3402461
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)