7333 New Hampshire Ave APT 1217, Takoma Park, MD, 20912 | $258/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7333 New Hampshire Ave APT 1217, Takoma Park, MD, 20912 | $258/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
780 sft

5565 Columbia Pike APT 210, Arlington, VA, 22204

1 Bed
1 Bath
840 sft

6301 Stevenson Ave APT 604, Alexandria, VA, 22304

1 Bed
1 Bath
670 sft

3000 7th St NE APT 124, Washington, DC, 20017

1 Bed
1 Bath
713 sft

2907 Charing Cross Rd APT 14, Falls Church, VA, 22042

Nearby investment properties with comparable prices

- Bed
1 Bath
546 sft

4515 Willard Ave APT 1020S, Chevy Chase, MD, 20815

1 Bed
1 Bath
673 sft

5911 Edsall Rd APT 1209, Alexandria, VA, 22304

- Bed
1 Bath
489 sft

1225 Martha Custis Dr APT 704, Alexandria, VA, 22302

1 Bed
1 Bath
675 sft

6001 Arlington Blvd APT T15, Falls Church, VA, 22044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Takoma Park at 7333 New Hampshire Ave APT 1217, Takoma Park, MD, 20912 generates $1,501/mo in rent and, after a $978/mo payment, leaves $258/mo in cash flow. Total monthly income is $1,501/mo, and annual cash flow is $3,098/yr on $66,267 invested. Return on cash invested sits at 24.58% in year one, and rental yield is 9.01% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash sums $84,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,501/mo property income rather than buyer’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic light-filled one-bedroom, one-bath corner Penthouse unit with incredible views looking South towards DC. Enjoy the quiet with no one above you or next to the bedroom side of the unit. ALL UTILITIES ARE INCLUDED in the condo fee, as well as an assigned parking space. Freshly painted and new LVP floor throughout. Move-in ready. The open floor plan features a gourmet kitchen with 42" maple cabinets, granite countertops, a breakfast bar, stainless steel appliances (new microwave 2025), and an updated full bath. There is also an expansive living room with sliding glass doors to the balcony, a bedroom with a large walk-in closet, a laundry room with a washer and dryer (each floor also has a laundry room with full-size washer and dryers), and a second walk-in closet. The building is pet-friendly with on-site management. Amenities include one assigned parking space (#76), a swimming pool, tennis courts, a community garden, a barbecue area, a tot lot, a dog park, and more. Great location! Approximately 2 miles to the Takoma Park Metro on the Red Line, and all that downtown Takoma Park has to offer, and there's a bus stop right in front of the building on New Hampshire Avenue. The building is approved for FHA and VA loans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,181 (100%)
Owner Occupied HU	4,539 (44.6%)
Renter Occupied HU	5,184 (50.9%)
Vacant Housing Units	458 ( 4.5%)
Median Home Value	$762,250
Average Home Value	$787,597