7333 New Hampshire Ave APT 1103, Takoma Park, MD, 20912 | $192/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7333 New Hampshire Ave APT 1103, Takoma Park, MD, 20912 | $192/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
712 sft

505 Kennedy St NW #B-2, Washington, DC, 20011

1 Bed
1 Bath
812 sft

244 S Reynolds St APT 403, Alexandria, VA, 22304

- Bed
1 Bath
543 sft

2726 Gallows Rd APT 1502, Vienna, VA, 22180

3 Bed
2 Bath
1144 sft

217 N Emerson St, Arlington, VA, 22203

Nearby investment properties with comparable prices

- Bed
1 Bath
460 sft

922 24th St NW APT 816, Washington, DC, 20037

2 Bed
1 Bath
776 sft

4921 Americana Dr APT 201, Annandale, VA, 22003

- Bed
1 Bath
464 sft

922 24th St NW APT 219, Washington, DC, 20037

1 Bed
1 Bath
655 sft

1625 Eckington Pl NE APT 607, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Takoma Park at 7333 New Hampshire Ave APT 1103, Takoma Park, MD, 20912 generates $1,797/mo in rent and, after a $1,263/mo payment, leaves $192/mo in cash flow. Total monthly income is $1,797/mo, and annual cash flow is $2,306/yr on $85,527 invested. Return on cash invested sits at 22.6% in year one, and rental yield is 8.36% on a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 117.38% and total cumulative return in cash sums $100,394. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,797/mo property income rather than buyer’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience elevated living and take advantage of an Assumable VA loan at an incredibly low 2.9% interest rate! Offering 2k in closing costs for qualified offers! This spacious, beautifully updated 2-bedroom, 2-bath corner unit offers sweeping views from the 11th floor and a private balconyperfect for sunrise coffee or sunset unwinding. Light-filled and thoughtfully designed, the home features an open layout, generously sized rooms, and tasteful finishes throughout. Recent upgrades include a brand-new washer/dryer combo (2025), new refrigerator (2025), upgraded kitchen flooring (2024), and stylish lighting fixtures (2022). Additional enhancements include ceiling fans in every room, a custom tile backsplash, new carpet, and a modern barn door that separates the living and entertainment areas. Enjoy the peace and privacy of a true corner unit with neighbors on only one side, plus a reserved parking space conveniently located just outside the front entrance. Ideally located moments from the shops, dining, and charm of Main Street Takoma, and steps from the scenic Sligo Creek Trailperfect for walking, jogging, or biking. With the highly anticipated Purple Line light rail coming soon, transit access will be even more convenient. Just minutes to the Takoma Park Farmers Market, local parks, and public transportation. Dont miss this incredible opportunity to own a gem in the sky! Seller is offering 2k in closing cost

Neighborhood Data

Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,181 (100%)
Owner Occupied HU	4,539 (44.6%)
Renter Occupied HU	5,184 (50.9%)
Vacant Housing Units	458 ( 4.5%)
Median Home Value	$762,250
Average Home Value	$787,597