Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Takoma Park at 7333 New Hampshire Ave APT 106, Takoma Park, MD, 20912 generates $2,602/mo in rent and, after a $943/mo payment, leaves $721/mo in cash flow. Total monthly income is $2,602/mo, and annual cash flow is $8,647/yr on $63,880 invested. Return on cash invested sits at 33.45% in year one, and rental yield is 16.2% on a $192,700 entry. Equity gained on principal adds $1,243/yr, while 5% annual appreciation builds toward $53,239 over five years. Five-year ROI reaches 180.14% and total cumulative return in cash sums $115,076. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,602/mo property income rather than buyer’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$672 monthly HOA
Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,181 (100%) |
| Owner Occupied HU | 4,539 (44.6%) |
| Renter Occupied HU | 5,184 (50.9%) |
| Vacant Housing Units | 458 ( 4.5%) |
| Median Home Value | $762,250 |
| Average Home Value | $787,597 |
Residential
9,694
Single Family
4,747
Multi-Family
4,947
Businesses
471
Date | Event | Price |
|---|---|---|
| 2025-07-05 | Listing removed | $199,900 |
| 2025-05-06 | Price change | $199,900 |
| 2024-10-08 | Listed for sale | $204,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | $2233.54 | -34.44% | $170,000 | -15.00% |
| 2024-10-29 | $3406.80 | -0.06% | $200,000 | N/A |
| 2023-10-29 | $3408.80 | 3.72% | $200,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
