Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cottage Grove at 733 S 3rd St, Cottage Grove, OR, 97424 generates $2,788/mo in rent and, after a $1,444/mo payment, leaves $1,007/mo in cash flow. Total monthly income is $2,788/mo, and annual cash flow is $12,087/yr on $97,793 invested. Return on cash invested sits at 32.27% in year one, and rental yield is 11.34% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 168.96% and total cumulative return in cash sums $165,230. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,788/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97424, Cottage Grove, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,705 (100%) |
| Owner Occupied HU | 5,224 (67.8%) |
| Renter Occupied HU | 2,102 (27.3%) |
| Vacant Housing Units | 379 ( 4.9%) |
| Median Home Value | $498,856 |
| Average Home Value | $538,638 |
Residential
7,261
Single Family
6,676
Multi-Family
585
Businesses
622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kanndice McLean • Keller Williams The Cooley Real Estate Group
Mls Name: RMLS (OR)
Mls ID: #408122187
