








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Benbrook at 7328 Summerset Dr, Benbrook, TX, 76126 offers a 9.78% rental yield on a $280,000 purchase with $2,282/mo rent. Total monthly income registers $2,282/mo, and a $1,370/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,496/yr on $92,820 to close, and return on cash invested stands at 23.68% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 124.29% and total cumulative return in cash at $115,365. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,282/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paula Martin • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #21126520