7321 S Quarry Mountain RoadLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 7321 S Quarry Mountain Road, Littleton, CO, 80127 priced at $642,500 converts $3,858/mo rent into $36/mo cash flow after a $3,145/mo obligation. Total monthly income equals $3,858/mo, and annual cash flow totals $435/yr on $211,383 invested. Return on cash invested prints 20.27% in year one, and rental yield reads 7.21% against a $642,500 entry. Equity gained on principal adds $4,146/yr, while 5% annual appreciation compiles into $177,511 by year five. Five-year ROI reaches 104.41% and total cumulative return in cash sums $220,715. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,858/mo property income covering a $3,145/mo payment, not borrower’s personal income.
Single Family
Built in 1980
6,840 sqft lot
$N/A/sqft
$68 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Ryan • Cityscape Properties LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2041616
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)