732 Willow Harbor LnLa MarqueTX77568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Marque at 732 Willow Harbor Ln, La Marque, TX, 77568 uses $112,710 cash to close to unlock $10,792/yr annual cash flow and $899/mo monthly cash flow. Total monthly income runs $3,317/mo, and a $1,664/mo payment keeps the spread at $899/mo. Purchase price stands at $340,000, and rental yield measures 11.71% with $3,317/mo rent. Return on cash invested shows 29.48% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 155.42% and total cumulative return in cash records $175,170. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,317/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77568, La Marque, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,519 (100%) |
| Owner Occupied HU | 6,815 (64.8%) |
| Renter Occupied HU | 2,888 (27.5%) |
| Vacant Housing Units | 816 ( 7.8%) |
| Median Home Value | $275,560 |
| Average Home Value | $313,226 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
9,302
Multi-Family
743
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices