732 N Shawnee StreetAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 732 N Shawnee Street, Aurora, CO, 80018 priced at $484,540 pairs $3,085/mo rent with $208/mo cash flow after a $2,372/mo payment. Total monthly income equals $3,085/mo, and annual cash flow comes to $2,493/yr on $160,625 invested. Return on cash invested is 21.46% in year one, and rental yield stands at 7.64% on a $484,540 basis. Equity gained on principal adds $3,127/yr, and 5% annual appreciation accumulates to $133,869 by year five. Five-year ROI measures 110.83% and total cumulative return in cash reaches $178,022. For financing, Ziffy Mortgage’s DSCR program evaluates $3,085/mo property income against a $2,372/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
3,800 sqft lot
$N/A/sqft
$159 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • D.R. Horton Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2517888
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)