Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 732 Hardy Way UNIT F, Mesquite, NV, 89027 priced at $249,900 pairs $1,870/mo rent with $47/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,870/mo, and annual cash flow comes to $568/yr on $82,842 invested. Return on cash invested is 20.59% in year one, and rental yield stands at 8.98% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 107.99% and total cumulative return in cash reaches $89,462. For financing, Ziffy Mortgage’s DSCR program evaluates $1,870/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$370 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $249,900 |
| 2024-10-15 | Listed for sale | $259,900 |
| 2024-08-07 | Listing removed | $273,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $1506.03 | 7.98% | $64,377 | 14.75% |
| 2023-02-24 | $1394.67 | 7.99% | $56,101 | 5.22% |
| 2022-02-24 | $1291.54 | 7.83% | $53,320 | 4.73% |
Listed by: Trent Graves • Premier Properties of Mesquite
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125796
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
