Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 7319 Emerald Glen Dr, Sugar Land, TX, 77479 listed at $412,600 pairs $3,008/mo rent with a $2,019/mo payment to leave $3/mo cash flow. Total monthly income runs $3,008/mo, and annual cash flow reaches $41/yr on $136,777 cash to close. Return on cash invested measures 19.94% in year one, and rental yield registers 8.75% at a $412,600 basis. Equity gained on principal adds $2,662/yr, and annual property appreciation at 5% supports $113,994 by year five. Five-year ROI tracks 104.45% and total cumulative return in cash totals $142,860. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,008/mo property income relative to a $2,019/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
7,995 sqft lot
$N/A/sqft
$71 monthly HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-08-09 | Listing removed | $2,600 |
| 2025-07-23 | Listed for rent | $2,600 |
| 2025-07-19 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $403,580 | 3.24% |
| 2024-11-01 | $3081.15 | 6.84% | $390,927 | 10.00% |
| 2023-11-01 | $2883.80 | -37.18% | $355,388 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
