Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7314 Universal Dr, Houston, TX, 77072 priced at $299,000 converts $3,384/mo rent into $1,244/mo cash flow after a $1,463/mo obligation. Total monthly income equals $3,384/mo, and annual cash flow totals $14,928/yr on $99,119 invested. Return on cash invested prints 34.97% in year one, and rental yield reads 13.58% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 184.92% and total cumulative return in cash sums $183,286. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,384/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1970
6,899 sqft lot
$N/A/sqft
$170 annually HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $299,000 |
| 2024-06-10 | Listed for sale | $350,000 |
| 2021-12-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2958.33 | 12.01% | $258,029 | 13.79% |
| 2022-08-14 | $2641.07 | N/A | $226,762 | 17.78% |
| 2021-08-14 | N/A | N/A | $192,529 | 9.57% |
Listed by: Eija Seaman • Houston's Luxury Properties
Mls Name: HAR
Mls Provider:
Mls ID: #38687578
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
