7312 Acopa Ave, Las Vegas, NV, 89178 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1871 sft

9305 Palmer House Ave, Las Vegas, NV, 89149

2 Bed
2 Bath
1328 sft

9305 Quail Ridge Dr, Las Vegas, NV, 89134

4 Bed
4 Bath
1976 sft

6444 Beckman Glen Ct, Las Vegas, NV, 89141

3 Bed
2 Bath
1542 sft

254 Helmsdale Dr, Henderson, NV, 89014

Nearby investment properties with comparable prices

2 Bed
2 Bath
1333 sft

150 Las Vegas Blvd #2203, Las Vegas, NV, 89106

4 Bed
3 Bath
1606 sft

5600 Balzar Ave, Las Vegas, NV, 89108

3 Bed
2 Bath
1425 sft

2344 Apparition St, Henderson, NV, 89044

3 Bed
3 Bath
1979 sft

6730 Prairie Dusk Dr, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 7312 Acopa Ave, Las Vegas, NV, 89178 earns $183/mo cash flow from $2,956/mo rent with a $2,349/mo payment. Total monthly income totals $2,956/mo, and annual cash flow totals $2,196/yr on $159,120 capital. ROI tracks 21.29% on current figures, and rental yield reads 7.39% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 109.69% and total cumulative return in cash sums $174,533. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,956/mo property income instead of your personal income.

Single Family

Built in 2017

3,049 sqft lot

$N/A/sqft

No HOA