731 Ticonderoga DrGarlandTX75043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garland at 731 Ticonderoga Dr, Garland, TX, 75043 priced at $199,990 converts $2,088/mo rent into $511/mo cash flow after a $979/mo obligation. Total monthly income equals $2,088/mo, and annual cash flow totals $6,128/yr on $66,297 invested. Return on cash invested prints 29.15% in year one, and rental yield reads 12.53% against a $199,990 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,254 by year five. Five-year ROI reaches 154.66% and total cumulative return in cash sums $102,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,088/mo property income covering a $979/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
2,831 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75043, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,240 (100%) |
| Owner Occupied HU | 13,880 (57.3%) |
| Renter Occupied HU | 9,044 (37.3%) |
| Vacant Housing Units | 1,316 ( 5.4%) |
| Median Home Value | $296,591 |
| Average Home Value | $346,299 |
Housing Distribution
Address Breakdown
Residential
24,006
Single Family
17,774
Multi-Family
6,232
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Alt • RLR RE, LLC
Mls Name: NTREIS
Mls ID: #20951309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.