731 Story StAshburnGA31714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at 731 Story St, Ashburn, GA, 31714 priced at $145,000 converts $2,546/mo rent into $1,571/mo cash flow after a $710/mo obligation. Total monthly income equals $2,546/mo, and annual cash flow totals $18,852/yr on $48,068 invested. Return on cash invested prints 59.13% in year one, and rental yield reads 21.07% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 313.98% and total cumulative return in cash sums $150,920. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,546/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31714, Ashburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,919 (100%) |
| Owner Occupied HU | 1,629 (55.8%) |
| Renter Occupied HU | 966 (33.1%) |
| Vacant Housing Units | 324 (11.1%) |
| Median Home Value | $112,039 |
| Average Home Value | $159,048 |
Housing Distribution
Address Breakdown
Residential
2,673
Single Family
2,480
Multi-Family
193
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tambi Wingate Williams • Cobblestone Realty Partners
Mls Name: SWGMLS
Mls ID: #164887
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.