








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,361/mo, and a $7,239/mo payment. Purchase price stands at $1,479,000, and rental yield measures 4.35% with $5,361/mo rent. Return on cash invested shows 10.88% in year one, and 5% annual appreciation builds toward $408,620 over five years. Five-year ROI reaches 54.34% and total cumulative return in cash records $260,394. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,361/mo property income covering a $7,239/mo payment rather than investor’s personal income.
Single Family
Built in 1956
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sahmon Zoughi • Compass
Mls Name: CRMLS
Mls ID: #SB25187556