731 Don Felmet RdMarshallNC28753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 731 Don Felmet Rd, Marshall, NC, 28753 generates $2,058/mo in rent and, after a $1,126/mo payment, leaves $656/mo in cash flow. Total monthly income is $2,058/mo, and annual cash flow is $7,872/yr on $76,245 invested. Return on cash invested sits at 30.23% in year one, and rental yield is 10.74% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 158.09% and total cumulative return in cash sums $120,535. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,058/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28753, Marshall, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,365 (100%) |
| Owner Occupied HU | 4,245 (66.7%) |
| Renter Occupied HU | 1,186 (18.6%) |
| Vacant Housing Units | 934 (14.7%) |
| Median Home Value | $306,902 |
| Average Home Value | $374,169 |
Housing Distribution
Address Breakdown
Residential
5,732
Single Family
5,691
Multi-Family
41
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Cassidy • Real Broker, LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4309831