Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 731 Crest Ridge Dr, Midlothian, TX, 76065 listed at $364,999 pairs $2,842/mo rent with a $1,786/mo payment to leave $247/mo cash flow. Total monthly income runs $2,842/mo, and annual cash flow reaches $2,963/yr on $120,997 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 9.34% at a $364,999 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,842 by year five. Five-year ROI tracks 117.16% and total cumulative return in cash totals $141,763. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,842/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $364,999 |
| 2015-01-29 | Sold | N/A |
| 2014-12-28 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $4399.38 | 8.03% | $311,973 | 10.00% |
| 2023-05-16 | $4072.27 | -16.62% | $283,612 | 10.00% |
| 2022-05-16 | $4883.78 | N/A | $257,829 | 10.00% |
Listed by: Lisa Lynch Smith • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20937044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
