Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bridgewater at 731 Cedarbrook Rd, Bridgewater, NJ, 08807 priced at $569,000 converts $4,720/mo rent into $664/mo cash flow after a $2,785/mo obligation. Total monthly income equals $4,720/mo, and annual cash flow totals $7,971/yr on $187,201 invested. Return on cash invested prints 24.32% in year one, and rental yield reads 9.95% against a $569,000 entry. Equity gained on principal adds $3,672/yr, while 5% annual appreciation compiles into $157,204 by year five. Five-year ROI reaches 127.7% and total cumulative return in cash sums $239,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,720/mo property income covering a $2,785/mo payment, not borrower’s personal income.
Single Family
Built in 1966
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08807, Bridgewater, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,318 (100%) |
| Owner Occupied HU | 11,407 (79.7%) |
| Renter Occupied HU | 2,455 (17.1%) |
| Vacant Housing Units | 456 ( 3.2%) |
| Median Home Value | $613,784 |
| Average Home Value | $658,061 |
Residential
14,437
Single Family
13,263
Multi-Family
1,174
Businesses
1,270
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Locascio • Compass New Jersey, Llc
Mls Name: GSMLS
Mls ID: #3993592
