Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,498/mo, and a $2,535/mo payment. Purchase price stands at $518,000, and rental yield measures 8.1% with $3,498/mo rent. Return on cash invested shows 18.7% in year one, and 5% annual appreciation builds toward $143,114 over five years. Five-year ROI reaches 97.55% and total cumulative return in cash records $166,255. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,498/mo property income covering a $2,535/mo payment rather than investor’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78750, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,202 (100%) |
| Owner Occupied HU | 7,338 (60.1%) |
| Renter Occupied HU | 4,422 (36.2%) |
| Vacant Housing Units | 442 ( 3.6%) |
| Median Home Value | $630,506 |
| Average Home Value | $667,088 |
Residential
11,552
Single Family
8,452
Multi-Family
3,100
Businesses
887
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $2,900 |
| 2025-08-26 | Listed for rent | $2,900 |
| 2025-08-26 | Listing removed | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $8692.42 | 14.69% | $506,386 | 10.00% |
| 2023-10-08 | $7578.81 | -44.39% | $460,351 | -23.91% |
| 2022-10-08 | $13629.62 | N/A | $604,975 | 59.01% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
