7305 E 86th StKansas CityMO64138
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 7305 E 86th St, Kansas City, MO, 64138 in Kansas City is listed at $205,000 and delivers $1,553/mo in rent and $276/mo in net monthly cash flow. The 9.09% yield and 1.68 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $56,638 over five years, and $1,888/yr in principal reduction supplements cash return. Total projected cumulative return: $95,553.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $276 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,553 |
| Total Monthly Debt Service | $1,195 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64138, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,269 (100%) |
| Owner Occupied HU | 6,145 (54.5%) |
| Renter Occupied HU | 4,330 (38.4%) |
| Vacant Housing Units | 794 ( 7.0%) |
| Median Home Value | $182,190 |
| Average Home Value | $231,084 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
9,270
Multi-Family
1,580
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64138, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,269 (100%) |
| Owner Occupied HU | 6,145 (54.5%) |
| Renter Occupied HU | 4,330 (38.4%) |
| Vacant Housing Units | 794 ( 7.0%) |
| Median Home Value | $182,190 |
| Average Home Value | $231,084 |
Housing Distribution
Address Breakdown
Residential
10,850
Single Family
9,270
Multi-Family
1,580
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A