Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7304 Moon Ridge Ct, Fort Worth, TX, 76133 offers $2,786/mo rent that, after a $1,664/mo payment, leaves $291/mo cash flow. Total monthly income is $2,786/mo, and annual cash flow is $3,496/yr on $112,710 cash. Return on cash invested measures 23.01% in year one, and rental yield stands at 9.83% at a $339,999 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,935 by year five. Five-year ROI records 121.01% and total cumulative return in cash reaches $136,386. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,786/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
6,969 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $339,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $381,757 | 0.97% |
| 2023-03-27 | N/A | N/A | $378,085 | 13.64% |
| 2022-03-27 | $6367.60 | 4.31% | $332,692 | 22.32% |
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20883726
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
