7304 15th AveTakoma ParkMD20912
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 7304 15th Ave, Takoma Park, MD, 20912 in Takoma Park. At $539,000 it earns $3,612/mo in rent and distributes $260/mo to the owner after the $2,555/mo payment, a consistent 8.04% yield. DSCR 1.41 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $148,916 in value; $4,518/yr in principal paydown compounds ownership stake. Total projected return: $211,031.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $260 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,612 |
| Total Monthly Debt Service | $3,269 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
6,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,181 (100%) |
| Owner Occupied HU | 4,539 (44.6%) |
| Renter Occupied HU | 5,184 (50.9%) |
| Vacant Housing Units | 458 ( 4.5%) |
| Median Home Value | $762,250 |
| Average Home Value | $787,597 |
Housing Distribution
Address Breakdown
Residential
9,694
Single Family
4,747
Multi-Family
4,947
Businesses
471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow
Mls Provider:
Mls ID: #Z000005787
