7302 SW 12th St, Des Moines, IA, 50315 | $216/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2751 sft

1235 Bellflower Dr, Carlisle, IA, 50047

3 Bed
2 Bath
1056 sft

550 N 9th St, Carlisle, IA, 50047

3 Bed
2 Bath
1251 sft

1345 Blazing Star Dr, Carlisle, IA, 50047

3 Bed
2 Bath
1447 sft

7776 SE 38th St, Carlisle, IA, 50047

Nearby investment properties with comparable prices

2 Bed
2 Bath
986 sft

1106 N 6th St Unit 43, Indianola, IA, 50125

2 Bed
1 Bath
960 sft

1411 Delaware Ave, Des Moines, IA, 50317

3 Bed
2 Bath
1108 sft

808 E Dunham Ave, Des Moines, IA, 50315

2 Bed
1 Bath
1088 sft

3122 1st St, Des Moines, IA, 50313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Des Moines at 7302 SW 12th St, Des Moines, IA, 50315 generates $1,255/mo in rent and, after a $783/mo payment, leaves $216/mo in cash flow. Total monthly income is $1,255/mo, and annual cash flow is $2,592/yr on $53,040 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 9.41% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 129.41% and total cumulative return in cash sums $68,642. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,255/mo property income rather than buyer’s personal income.

Single Family

Built in 1954

10,236 sqft lot

$N/A/sqft

No HOA