7301 Baybury Rd #11-1, Downers Grove, IL, 60516 | $395/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
1214 sft

5425 W Kamerling Ave, Chicago, IL, 60651

2 Bed
2 Bath
1100 sft

8697 W 111th St APT 2D, Palos Hills, IL, 60465

3 Bed
2 Bath
1616 sft

1429 N May St, Joliet, IL, 60435

2 Bed
2 Bath
1060 sft

5300 Walnut Ave APT 12E, Downers Grove, IL, 60515

Nearby investment properties with comparable prices

2 Bed
1 Bath
882 sft

1393 Woodcutter Ln UNIT D, Wheaton, IL, 60189

2 Bed
2 Bath
1175 sft

7913 Paxton Ave APT 1W, Tinley Park, IL, 60477

2 Bed
2 Bath
971 sft

2713 Northcreek Dr #2206, Woodridge, IL, 60517

4 Bed
2 Bath
- sft

2340 S Sacramento Ave, Chicago, IL, 60623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Downers Grove at 7301 Baybury Rd #11-1, Downers Grove, IL, 60516 offers a 10.22% rental yield on a $250,000 purchase with $2,129/mo rent. Total monthly income registers $2,129/mo, and a $1,224/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,735/yr on $82,875 to close, and return on cash invested stands at 25.62% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 134.48% and total cumulative return in cash at $111,454. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,129/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60516, Downers Grove, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,143 (100%)
Owner Occupied HU	9,447 (77.8%)
Renter Occupied HU	2,199 (18.1%)
Vacant Housing Units	497 ( 4.1%)
Median Home Value	$445,381
Average Home Value	$482,842