730 Tillamuck DriveLa ConnerWA98257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Conner at 730 Tillamuck Drive, La Conner, WA, 98257 generates $3,854/mo in rent and, after a $2,149/mo payment, leaves $1,215/mo in cash flow. Total monthly income is $3,854/mo, and annual cash flow is $14,577/yr on $145,529 invested. Return on cash invested sits at 29.93% in year one, and rental yield is 10.53% on a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 156.33% and total cumulative return in cash sums $227,504. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,854/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98257, La Conner, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,635 (68.4%) |
| Renter Occupied HU | 499 (20.9%) |
| Vacant Housing Units | 258 (10.8%) |
| Median Home Value | $659,539 |
| Average Home Value | $724,063 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,605
Multi-Family
122
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Malia Morin • American Dream R. E. Services
Mls Name: NWMLS
Mls ID: #2458852