730 S Royal Crest Cir UNIT 445,Las Vegas,NV,89169

Investment Highlights

Rental property for sale in Las Vegas at 730 S Royal Crest Cir UNIT 445, Las Vegas, NV, 89169 generates $1,101/mo in rent and, after a $710/mo payment, leaves $263/mo in cash flow. Total monthly income is $1,101/mo, and annual cash flow is $3,155/yr on $48,068 invested. Return on cash invested sits at 26.47% in year one, and rental yield is 9.11% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 137.5% and total cumulative return in cash sums $66,092. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,101/mo property income rather than buyer’s personal income.