730 Breeze Hill Rd APT 236, Vista, CA, 92081 | $74/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

3824 Orange Way, Oceanside, CA, 92057

3 Bed
2 Bath
1248 sft

1501 Anza Ave SPACE 79, Vista, CA, 92084

2 Bed
2 Bath
1440 sft

7016 San Carlos St #61, Carlsbad, CA, 92011

1 Bed
1 Bath
598 sft

8574 Summerdale Rd APT 148, San Diego, CA, 92126

Nearby investment properties with comparable prices

1 Bed
2 Bath
757 sft

2135 E Valley Pkwy UNIT 51, Escondido, CA, 92027

2 Bed
2 Bath
1368 sft

3535 Linda Vista Dr SPC 153, San Marcos, CA, 92078

2 Bed
2 Bath
1610 sft

650 S Rancho Santa Fe Dr S #107, San Marcos, CA, 92078

3 Bed
2 Bath
1626 sft

1301 S Hale Ave SPACE 4, Escondido, CA, 92029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 730 Breeze Hill Rd APT 236, Vista, CA, 92081 offers a 7.6% rental yield on a $510,000 purchase with $3,229/mo rent. Total monthly income registers $3,229/mo, and a $2,496/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $891/yr on $167,790 to close, and return on cash invested stands at 20.59% in year one. Equity gained on principal adds $3,291/yr while 5% annual appreciation supports $140,904 over five years. Portfolio math shows five-year ROI at 106.48% and total cumulative return in cash at $178,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,229/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1990

1.26 Acres lot

$N/A/sqft

No HOA