730 5th Ave SWRugbyND58368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rugby at 730 5th Ave SW, Rugby, ND, 58368 uses $62,654 cash to close to unlock $3,549/yr annual cash flow and $296/mo monthly cash flow. Total monthly income runs $1,446/mo, and a $925/mo payment keeps the spread at $296/mo. Purchase price stands at $189,000, and rental yield measures 9.18% with $1,446/mo rent. Return on cash invested shows 25.57% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 133.09% and total cumulative return in cash records $83,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,446/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1975
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58368, Rugby, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,792 (100%) |
| Owner Occupied HU | 1,203 (67.1%) |
| Renter Occupied HU | 295 (16.5%) |
| Vacant Housing Units | 294 (16.4%) |
| Median Home Value | $179,241 |
| Average Home Value | $223,128 |
Housing Distribution
Address Breakdown
Residential
1,653
Single Family
1,500
Multi-Family
153
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Lehman • Real Estate 7
Mls Name: My State MLS
Mls ID: #11551574