73 Trailwood DrBridgewaterMA02324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 73 Trailwood Dr, Bridgewater, MA, 02324 earns $149/mo cash flow from $1,945/mo rent with a $1,395/mo payment. Total monthly income totals $1,945/mo, and annual cash flow totals $1,783/yr on $94,478 capital. ROI tracks 21.8% on current figures, and rental yield reads 8.19% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 113.13% and total cumulative return in cash sums $106,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,945/mo property income instead of your personal income.
Single Family
Built in 1994
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02324, Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 7,231 (73.6%) |
| Renter Occupied HU | 2,288 (23.3%) |
| Vacant Housing Units | 312 ( 3.2%) |
| Median Home Value | $608,712 |
| Average Home Value | $636,181 |
Housing Distribution
Address Breakdown
Residential
9,807
Single Family
7,642
Multi-Family
2,165
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Ferrari • Ferrari + Co. Real Estate
Mls Name: MLS PIN
Mls ID: #73413690