73 Seavey RoadBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at 73 Seavey Road, Belmont, NH, 03220 priced at $320,000 converts $2,242/mo rent into $97/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,242/mo, and annual cash flow totals $1,168/yr on $106,080 invested. Return on cash invested prints 21.01% in year one, and rental yield reads 8.41% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 109.45% and total cumulative return in cash sums $116,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,242/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1985
1.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerome Duval • BHHS Verani Bedford
Mls Name: PrimeMLS
Mls ID: #5068895