73 Riverstone DrHiramGA30141
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder73 Riverstone Dr, Hiram, GA, 30141 in Hiram earns a respectable 7.66% gross yield at $409,900, but after the $1,843/mo mortgage the net cash flow is $122/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.42) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $113,248 over five years, making equity the dominant return driver. Total projected return: $163,148.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.0% |
| Monthly Cash Flow | $122 | $200 |
City averages based on Hiram market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,617 |
| Total Monthly Debt Service | $2,332 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30141, Hiram, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 6,648 (70.9%) |
| Renter Occupied HU | 2,381 (25.4%) |
| Vacant Housing Units | 349 ( 3.7%) |
| Median Home Value | $287,441 |
| Average Home Value | $305,229 |
Housing Distribution
Address Breakdown
Residential
9,160
Single Family
8,479
Multi-Family
681
Businesses
1,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30141, Hiram, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 6,648 (70.9%) |
| Renter Occupied HU | 2,381 (25.4%) |
| Vacant Housing Units | 349 ( 3.7%) |
| Median Home Value | $287,441 |
| Average Home Value | $305,229 |
Housing Distribution
Address Breakdown
Residential
9,160
Single Family
8,479
Multi-Family
681
Businesses
1,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices