73 Plain RoadHinsdaleNH03451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinsdale at 73 Plain Road, Hinsdale, NH, 03451 priced at $320,000 converts $2,213/mo rent into $68/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,213/mo, and annual cash flow totals $820/yr on $106,080 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.3% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 107.68% and total cumulative return in cash sums $114,231. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,213/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1950
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03451, Hinsdale, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,340 (70.6%) |
| Renter Occupied HU | 419 (22.1%) |
| Vacant Housing Units | 139 ( 7.3%) |
| Median Home Value | $209,864 |
| Average Home Value | $225,543 |
Housing Distribution
Address Breakdown
Residential
1,486
Single Family
1,277
Multi-Family
209
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Riki Folliard • Spotlight Realty
Mls Name: PrimeMLS
Mls ID: #5075352