73 Little John LnMurrayvilleGA30564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrayville at 73 Little John Ln, Murrayville, GA, 30564 priced at $250,000 pairs $2,060/mo rent with $538/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,060/mo, and annual cash flow comes to $6,457/yr on $82,875 invested. Return on cash invested is 27.7% in year one, and rental yield stands at 9.89% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 144.55% and total cumulative return in cash reaches $119,794. For financing, Ziffy Mortgage’s DSCR program evaluates $2,060/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30564, Murrayville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,052 (100%) |
| Owner Occupied HU | 1,498 (73.0%) |
| Renter Occupied HU | 355 (17.3%) |
| Vacant Housing Units | 199 ( 9.7%) |
| Median Home Value | $398,619 |
| Average Home Value | $532,061 |
Housing Distribution
Address Breakdown
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa P Williams • Purdy Real Estate
Mls Name: GAMLS
Mls ID: #10573707