Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naugatuck at 73 Lantern Park Drive #3, Naugatuck, CT, 06770 generates $1,434/mo in rent and, after a $1,027/mo payment, leaves $8/mo in cash flow. Total monthly income is $1,434/mo, and annual cash flow is $98/yr on $69,582 invested. Return on cash invested sits at 20.05% in year one, and rental yield is 8.2% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 104.45% and total cumulative return in cash sums $72,680. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,434/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06770, Naugatuck, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,477 (100%) |
| Owner Occupied HU | 8,547 (63.4%) |
| Renter Occupied HU | 4,143 (30.7%) |
| Vacant Housing Units | 787 ( 5.8%) |
| Median Home Value | $291,402 |
| Average Home Value | $336,189 |
Residential
12,938
Single Family
12,061
Multi-Family
877
Businesses
810
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nataliya Honcharenko • Century 21 Scala Group
Mls Name: Smart MLS
Mls ID: #24120403
